practice notes Econ 150-21
Popular in Intro Macroeconomics
verified elite notetaker
Popular in Economcs
This 2 page Class Notes was uploaded by Olivia Notetaker on Saturday January 9, 2016. The Class Notes belongs to Econ 150-21 at La Salle University taught by Dr. Mshomba in Fall 2016. Since its upload, it has received 27 views. For similar materials see Intro Macroeconomics in Economcs at La Salle University.
Reviews for practice notes
Report this Material
What is Karma?
Karma is the currency of StudySoup.
You can buy or earn more Karma at anytime and redeem it for class notes, study guides, flashcards, and more!
Date Created: 01/09/16
Olivia Boyer Professor Adams NUTR 310 8 December 2015 Budget Work Sheet Evaluation For the income of the 2015 budget, the cafeteria sales are projected to increase by 5% considering the addition of the senior citizen complex next door to the hospital and the Foodservice Director is creating specials for those in the complex. This increase changes the original amount, $1,733,750 to increase to $1,820,437. For the rest of the income, everything was projected to stay the same amount across the board for the next year, so with the only increase being in the cafeteria sales, the new total revenue is $2,458,349. For the expenses portion of the budget, the food was projected to increase by 3%. To get the estimated amount for the next year for the food, you must take 5% of the cafeteria sales income ($86,688) and multiply that by 40% (the food cost percentage of total revenue). Once you get that result, you add the number to the food expenses and reach $1,096,490 and then you increase it by the 3% stated earlier and get $129,385 as the new food expense. For the vending food, that is projected to increase by 5% for the next year so that changes the original number, $91,250, to the new estimated number $95,813. With these two changes, the new total food expense comes out to be $1,225,198. The labor portion of the budget is projected to stay the same for the estimated next year, so I made no changes to those values. However, for the services portion, the utilities was projected to increase by 4% for the next year, which changes the original amount, $18,000, to $18,720. The addition of one telephone line causes a $300 increase, due to the fact that you multiply $25 (the cost of one line) by 12 (each month) to get $300. You add this to the original telephone value, $3,300, to get a new estimated total to be $3,900. The rest of the services is projected to remain the same for the next year, so the new estimated total for services is $28,420. For the supplies and repairs section of the budget, everything is expected to remain the same for the new year, resulting in the same value ($29,400). Totaling the supplies and repairs, services, labor, and food expense, the new total expenses value is $2,500,155. Subtracting this number from the estimated income, $2,458,349, I predicted the new year’s subsidy to be $41,806.
Are you sure you want to buy this material for
You're already Subscribed!
Looks like you've already subscribed to StudySoup, you won't need to purchase another subscription to get this material. To access this material simply click 'View Full Document'